Build-A-Bear Workshop: Capitalizing on Custom Plush Creations

Build-A-Bear Workshop is a specialty retailer known for its hands-on experience of creating personalized stuffed animals. With nearly 600 locations worldwide and a growing e-commerce presence, the company blends emotional connection with retail in a way that appeals to children, teens, and an increasing number of adults. The question is: Does this one-of-a-kind brand deserve a place in your portfolio?

This is not a financial advice. I am not a financial advisor and I only do these post in order to do my own analysis and elaborate about my decisions, especially for my copiers and followers. If you consider investing in any of the ideas I present, you should do your own research or contact a professional financial advisor, as all investing comes with a risk of losing money. You are also more than welcome to copy me. 

For full disclosure, I should mention that I do not own any shares in Build-A-Bear Workshop at the time of writing this analysis. If you would like to copy or view my portfolio, you can find instructions on how to do so here. If you want to purchase shares or fractional shares of Build-A-Bear Workshop, you can do so through eToro. eToro is a highly user-friendly platform that allows you to get started on investing with as little as $50.

The Business

Build-A-Bear Workshop, founded in Missouri in 1997, is a multi-channel retailer best known for its unique, hands-on experience that allows customers to create their own personalized stuffed animals. Over the years, it has evolved from a mall-based specialty store for children into a global, multi-generational brand with nearly 600 locations around the world. These include company-owned stores, partner-operated outlets, and international franchises, supported by a growing e-commerce presence and third-party marketplace sales. The company operates through three primary segments. The Direct-to-Consumer segment encompasses its core retail stores and e-commerce platforms, where consumers directly engage with the brand to purchase and personalize products. The Commercial segment includes wholesale activities, licensing arrangements, and entertainment content such as films and branded merchandise outside of plush toys. The International Franchising segment covers the franchise model used to expand Build-A-Bear's footprint in international markets, where local operators manage stores under the Build-A-Bear brand. Build-A-Bear’s product line includes a wide assortment of plush animals to be stuffed, pre-stuffed options, and customizable add-ons like sounds, scents, and themed outfits. The company has sold more than 240 million stuffed animals worldwide, which has helped it develop a brand with high consumer awareness and emotional resonance. The company’s moat lies in its experiential retail concept, which encourages personal connection and emotional engagement. Guests don't simply buy a product - they co-create a personalized item tied to a memory, celebration, or gift occasion. This makes the experience inherently unique and hard to replicate. Over the years, Build-A-Bear has successfully broadened its consumer base beyond children to include teens, adults, collectors, and gift-givers. Around one-third of its business is related to birthdays, and roughly 40% of sales come from collectors, underscoring the brand's relevance across age groups and purchase occasions. By combining strong emotional appeal, an interactive retail format, a loyal and diverse customer base, and growing omnichannel capabilities, Build-A-Bear Workshop has built a defensible and increasingly scalable business that remains relevant in a changing consumer landscape.

Management

Sharon Price John serves as the CEO of Build-A-Bear Workshop, a position she has held since 2013. She brings over two decades of leadership experience in the toy and consumer products industry, with a strong track record of brand revitalization, strategic transformation, and multi-channel growth. Prior to joining Build-A-Bear Workshop, she served as President of Stride Rite Children’s Group, a division of Wolverine Worldwide, where she led the design, marketing, and global distribution of children’s footwear. Earlier in her career, she held senior roles at Hasbro and Mattel, two of the world’s leading toy companies, as well as at VTech Industries. She also founded and served as CEO of Checkerboard Toys, further demonstrating her entrepreneurial mindset and industry expertise. Since taking the helm at Build-A-Bear, Sharon Price John has overseen a successful turnaround of the brand, guiding it through a period of digital transformation and market expansion. Under her leadership, the company has delivered its four most profitable years on record in fiscal 2022, 2023, 2024 and 2025. She is credited with expanding the company’s consumer base beyond children to include teens, adults, and collectors, while also strengthening its omnichannel retail model and entering new categories through licensing and entertainment initiatives. Notably, she led the company through the challenges of the COVID-19 pandemic, preserving operational stability and emerging with improved financial performance. Sharon Price John holds a Bachelor of Science degree from the University of Tennessee, where she was recognized as one of the top 100 graduates of the past 100 years, and an MBA with a focus on international business from Columbia University. She currently serves on the Board of Directors of Jack in the Box. In 2023, she published Stories and Heart: Unlock the Power of Personal Stories to Create a Life You Love, a book in which she reflects on her personal and professional journey, emphasizing the power of vulnerability and authenticity in leadership. With her deep industry knowledge, results-driven approach, and ability to evolve the brand while maintaining its emotional resonance, I believe Sharon Price John is exceptionally well-suited to continue leading Build-A-Bear Workshop into its next phase of growth.

The Numbers

The first number we will look into is the return on invested capital, also known as ROIC. We want to see a 10-year history, with all numbers exceeding 10% in each year. We don't have any numbers from 2018 because Build-A-Bear Workshop changed its fiscal year-end from the Saturday closest to December 31 to the Saturday closest to January 31 at the end of the 2017 fiscal year. As a result, there was a one-month fiscal transition period from December 31, 2017, to February 3, 2018. It also means that I wouldn’t pay much attention to the numbers in 2017 and 2019. Prior to the COVID-19 pandemic, Build-A-Bear’s ROIC was relatively low. This was due to factors such as high fixed costs tied to mall-based retail operations, limited digital presence, and a narrower customer base focused primarily on children. Post-pandemic, several strategic initiatives have contributed to a significant improvement in ROIC. The company expanded its e-commerce capabilities and introduced omnichannel services like “Buy Online, Pick Up In Store,” enhancing customer convenience and sales efficiency. It also optimized its retail footprint by closing underperforming stores, renegotiating leases, and repositioning stores to serve as mini distribution hubs - making physical locations more productive and capital-efficient. Customer base diversification was another key factor: by targeting teens, adults, and collectors, Build-A-Bear tapped into new revenue streams beyond its traditional child-focused market. In addition, brand licensing and entertainment initiatives opened high-margin revenue channels. ROIC decreased slightly in fiscal year 2025, partly due to higher capital expenditures, but this is not a concern for me, as Build-A-Bear Workshop has consistently delivered a ROIC above 20% every year since the pandemic - something I expect will continue given the strength and adaptability of its business model.

The next numbers are the book value + dividend. In my old format this was known as the equity growth rate. It was the most important of the four growth rates I used to use in my analyses, which is why I will continue to use it moving forward. As you are used to see the numbers in percentage, I have decided to share both the numbers and the percentage growth year over year. To put it simply, equity is the part of the company that belongs to its shareholders – like the portion of a house you truly own after paying off part of the mortgage. Growing equity over time means the company is becoming more valuable for its owners. So, when we track book value plus dividends, we’re essentially looking at how much value is being built for shareholders year after year. As explained previously, we do not have any data from 2018 due to the company’s fiscal year change. That said, what stands out is that Build-A-Bear has grown its equity every year since fiscal 2021 - the year most directly impacted by the pandemic. This growth has been driven by a combination of strong profitability, disciplined capital management, and improved operational efficiency. The company delivered record revenues and earnings in each of the past few years, while maintaining a debt-free balance sheet and investing wisely in its digital and retail footprint. Altogether, these factors have contributed to a steadily rising book value and a healthier, more resilient business - one that continues to build long-term value for its shareholders.

Finally, we will analyze the free cash flow. Free cash flow, in short, refers to the cash that a company generates after covering its operating expenses and capital expenditures. I use levered free cash flow margin because I believe that margins provide a better understanding of the numbers. Free cash flow yield refers to the amount of free cash flow per share that a company is expected to generate in relation to its market value per share. As explained previously, we do not have any data from 2018. Build-A-Bear has had years with negative free cash flow, but ever since the pandemic, the company has consistently delivered much higher free cash flow and stronger margins than before. This improvement is largely due to factors mentioned earlier - enhanced profitability, operational efficiency, digital transformation, and customer base diversification, which have collectively strengthened Build-A-Bear Workshop’s financial foundation and enabled it to generate healthy levels of cash. Free cash flow and free cash flow margin declined in fiscal year 2025, mainly because the company chose to reinvest more heavily into the business. Build-A-Bear increased spending on store upgrades, digital initiatives, and other long-term growth opportunities. It also built up inventory earlier than usual to mitigate the impact of potential tariff increases. These decisions, while strategically sound, resulted in less cash being left over at the end of the year - explaining the temporary dip in free cash flow. Importantly, Build-A-Bear returns a portion of its free cash flow to shareholders through share repurchases and dividends - something that investors can reasonably expect to continue. Management has noted that over the past four years, the company has returned over $130 million to shareholders. To put that in perspective, this amount exceeds the company’s entire market capitalization from four years ago. The current free cash flow yield suggests that the shares are trading around fair value. However, we will revisit valuation later in the analysis.

Debt

Another important aspect to consider is the level of debt. It is crucial to determine whether a business has manageable debt that can be repaid within a three-year period. We calculate this by dividing the total long-term debt by earnings. However, it is not possible to calculate the financial ratios for Build-A-Bear Workshop because they have no debt, which is another positive indicator. In fact, Build-A-Bear Workshop has been debt-free for over 20 years, which means debt is unlikely to be a concern in the future.

Exclusive Discounts on Seeking Alpha – Elevate Your Investing Today!

For those serious about investing, here's your chance to upgrade your strategy with exclusive offers you won't find anywhere else. These special discounts are available only through the links below—don’t miss out!

1. Seeking Alpha Premium: Access comprehensive financial data, earnings transcripts, in-depth analysis, market news, and more. Perfect for investors who want an edge in making informed decisions.

   Special Price: $269/year (originally $299) + 7-day free trial.

   Sign up for Premium here.

   
   

2. Alpha Picks: Get stock recommendations from a portfolio that gained +177% compared to the S&P 500's +56% from July 2022 through the end of 2024.

   Special Price: $449/year (originally $499).

   Sign up for Alpha Picks here.

   
   

3. Alpha Picks + Premium Bundle: The ultimate investment package with a $159 discount!

   Special Price: $639/year (originally $798).

   Get the Bundle here.

   
   

I use Seeking Alpha daily for its reliable insights and actionable strategies. These deals are available exclusively through my links, so take advantage of them now to level up your investment journey!

Act quickly - these prices won't last forever!

Risks

Competition presents a significant risk for Build-A-Bear Workshop due to the wide range of companies it competes with across multiple dimensions. The company operates in a highly competitive environment with low barriers to entry, making it easier for both small and large players to enter or expand in similar markets. While Build-A-Bear has carved out a niche through its experiential retail model, it still faces several distinct types of competitors - each presenting unique challenges. First, as a mall-based retailer, Build-A-Bear competes directly with other stores for prime physical retail space. This includes not only other toy stores but also apparel, footwear, and specialty retailers. Competition for attractive mall locations can increase occupancy costs and potentially reduce foot traffic if nearby anchor tenants close or mall traffic declines. Second, Build-A-Bear’s core product - customizable plush toys - competes with mass-market toy manufacturers like Hasbro, Mattel, Lego, and Ty. These companies benefit from broader distribution networks, larger marketing budgets, and stronger economies of scale. That makes it more difficult for Build-A-Bear to compete on price, visibility, or convenience. In addition, big-box retailers and online giants such as Amazon, Walmart, and Target offer plush toys and gifts at lower prices and with fast shipping - appealing especially to value-conscious or last-minute shoppers. Third, Build-A-Bear competes for consumers’ time and entertainment spending. Since its model blends retail with experience, its competition extends beyond toy stores to include movie theaters, restaurants, arcades, amusement parks, and party venues - anywhere families might spend money on fun, gifts, or celebrations. Finally, Build-A-Bear also faces competition from smaller operators - such as kiosks or independent “make-your-own” stuffed animal stores. While these companies may not match Build-A-Bear’s national scale or product assortment, they still compete at the local level and may attract customers with lower prices.

Macroeconomic conditions represent a key risk for Build-A-Bear Workshop because the company relies heavily on discretionary consumer spending—money that people choose to spend on non-essential items like toys, gifts, and entertainment. In times of economic uncertainty or downturns, this type of spending is typically one of the first to be reduced or postponed. Build-A-Bear’s financial performance is especially sensitive to shifts in consumer sentiment and economic conditions. Factors such as inflation, rising interest rates, unemployment, stagnant wage growth, or declining consumer confidence can all lead to lower demand for its products. If families feel less financially secure or are impacted by higher living costs, they may cut back on birthday parties, gifting, or impulse purchases - areas that represent major revenue streams for Build-A-Bear. Additionally, broader geopolitical tensions - such as the conflicts in Ukraine and the Middle East - can add to global uncertainty, weighing further on consumer behavior and disrupting economic stability in some of Build-A-Bear’s international markets. The company is also exposed to cost pressures tied to macroeconomic trends. Inflation, for instance, had a direct negative impact in fiscal 2024, particularly through rising labor costs at store level. Although Build-A-Bear responded by selectively raising prices on popular products, there’s no guarantee that similar actions will be as effective in the future. Continued inflation could drive up costs for raw materials, labor, manufacturing, and transportation - potentially compressing profit margins if those costs can’t be fully passed on to customers without dampening demand.

Relying on foot traffic to physical stores presents a meaningful risk for Build-A-Bear Workshop, especially since a large portion of its sales still comes from in-person retail rather than online channels. While the company has significantly grown its e-commerce business since the pandemic, its core customer experience - and a substantial share of its revenue - remains closely tied to brick-and-mortar locations in shopping malls and tourist destinations. Build-A-Bear stores depend heavily on the surrounding environment to attract potential customers. This includes the overall popularity of the mall or tourist area, the presence of anchor tenants such as large department stores, and the general mix of nearby retailers. If a mall experiences declining traffic, loses key tenants, or becomes less appealing due to shifting consumer habits, fewer people are likely to pass by a Build-A-Bear store - and fewer passersby means fewer sales. One of the key challenges is that many of these factors are completely outside Build-A-Bear’s control. The company cannot influence whether malls remain open, retain strong anchor tenants, or continue to be viewed as attractive shopping destinations. At the same time, long-term consumer trends - accelerated by the pandemic - have shifted steadily toward online shopping and away from traditional malls. Unexpected external events can also disrupt traffic. These include severe weather, civil unrest, crime near retail locations, or even isolated incidents like a snowstorm during a key weekend. Short-term disruptions like these can directly affect store performance, especially in high-volume periods tied to birthdays, holidays, or school vacations.

Reasons to invest

Expanding its number of stores is a reason to invest in Build-A-Bear. This growth is not simply about adding more locations, but about executing a thoughtful strategy that builds on a strong foundation of profitability, brand appeal, and operational discipline. Build-A-Bear’s company-owned stores already operate at a high level of efficiency, with contribution margins of at least 25%, which the company has maintained for four consecutive years. Nearly all of these locations are profitable, reflecting the success of a multi-year effort to improve store economics. With this base in place, the company is now focused on expanding into high-traffic, high-potential areas that align with its brand. In 2024, Build-A-Bear opened several new corporately operated stores in major tourist and entertainment destinations. These locations were selected because they attract families and travelers - core customer segments for Build-A-Bear. Each store is designed not just to sell products, but to offer an experience that turns shopping into a memorable event. At the same time, the company continues to scale its partner-operated store model, particularly outside the U.S. This approach allows Build-A-Bear to expand internationally without taking on the full cost of store ownership. In the past two years, the company added more than 100 new locations, most of them through partners. In 2024 alone, it entered 10 new countries, including Italy, Mexico, Colombia, and Denmark, with plans to open at least 50 more locations in 2025. Most of these will be international and partner-operated, contributing to commercial revenue through product shipments. The store expansion strategy supports Build-A-Bear’s goal of being present in more places where families go for leisure, shopping, and entertainment. It also reinforces the brand's identity as a destination experience rather than a standard retailer.

Digital transformation is a key reason to invest in Build-A-Bear, as the company is taking a strategic, multi-year approach to modernizing its operations, enhancing customer convenience, and unlocking new revenue opportunities. While Build-A-Bear has long been known for its in-store experience, management clearly understands the need to align that experience with how people shop today - online, on mobile, and with rising expectations for personalization and fast delivery. One of the most important developments is the company’s move toward a fully integrated omnichannel model. Rather than treating physical retail and e-commerce as separate silos, Build-A-Bear is building a seamless experience where customers can easily switch between channels - whether they’re shopping in-store, ordering online for same-day delivery, or picking up an item curbside. A standout example of this is the company’s partnership with Uber to offer same-day delivery, which has seen strong growth in recent months. This service strengthens Build-A-Bear’s relevance during time-sensitive occasions like birthdays and holidays, meeting customer demand for speed and convenience. The company has also made meaningful upgrades to its personalization features, most notably its “Record Your Voice” option. What once required a follow-up phone call can now be completed directly during online checkout. This small but impactful change has already driven a double-digit increase in sales of Build-A-Bear’s most popular product by unit volume - underscoring how even minor digital improvements can enhance the guest experience and boost revenue. Another important element of the digital strategy is the loyalty program. Once a customer signs up, Build-A-Bear can engage with them more directly through tailored communications - across its website, in stores, or through personalized content. This helps create a connected ecosystem around each customer and encourages repeat visits. Management views the loyalty program as a key tool for increasing customer lifetime value. As more data is collected on purchase behavior and preferences, the company can offer more relevant promotions, recommendations, and experiences - online and in-store alike.

Product innovation is a key reason to invest in Build-A-Bear. The company is broadening its appeal by introducing new offerings that tap into the growing “kidulting” trend - adults and collectors who now represent around 40% of total sales. A standout example is the After Dark collection, which includes products like the Cougar Bear. These age-gated exclusives not only generate buzz - as shown by over a billion media impressions and coverage from outlets like TMZ - but also highlight Build-A-Bear’s ability to stay culturally relevant and capture attention beyond traditional toy retail channels. Another successful launch driven by investment in innovation is the Mini Beans collection. These lower-priced, collectible plush toys have sold over 1,25 million units since launching just a year ago. Importantly, Mini Beans are not cannibalizing the core make-your-own products - they’re helping to increase conversion while lifting metrics like dollars per transaction and units per transaction. The collection gives Build-A-Bear a quick-purchase option for casual or first-time shoppers, without compromising the brand’s premium positioning. This product innovation also supports brand stretch - the idea that Build-A-Bear is more than just a place to make your own teddy bear. The company is showing that its brand equity extends beyond the store experience. Consumers place value on Build-A-Bear-branded merchandise even when it doesn’t involve customization, opening the door to new distribution channels and more diversified revenue streams. By investing in new products and new ways to engage consumers, Build-A-Bear is not only increasing its top-line potential but also enhancing its resilience. These initiatives reduce reliance on any single customer segment or channel and support the company’s strategy to scale across age groups and international markets.

Support the Blog

I want to keep the blog free and accessible for everyone. If you enjoy the content and would like to support it, you can buy me a cup of coffee through PayPal. Every little bit helps and is truly appreciated!

Valuation

Now it is time to calculate the share price. I perform three different calculations that I learned at a Phil Town seminar. If you want to make the calculations yourself for this or other stocks, you can do so through the tools page on my website, where you have access to all three calculator for free.

The first is called the Margin of Safety price, which is calculated based on earnings per share (EPS), estimated future EPS growth, and estimated future price-to-earnings ratio (P/E). The minimum acceptable rate of return is 15%. I chose to use an EPS of 3,62, which is from the fiscal year 2025. I have selected a projected future EPS growth rate of 8%. Finbox expects EPS to grow by 7,8% in the next five years. Additionally, I have selected a projected future P/E ratio of 16, which is double the growth rate. This decision is based on Build-A-Bear Workshop's historically higher price-to-earnings (P/E) ratio. Finally, our minimum acceptable rate of return has already been established at 15%. After performing the calculations, we determined the sticker price (also known as fair value or intrinsic value) to be $32,25. We want to have a margin of safety of 50%, so we will divide it by 2. This means that we want to buy Build-A-Bear Workshop at a price of $16,22 (or lower, obviously) if we use the Margin of Safety price.

The second calculation is known as the Ten Cap price. The rate of return that a company owner (or stockholder) receives on the purchase price of the company essentially represents its return on investment. The minimum annual return should be at least 10%, which I calculate as follows: The operating cash flow last year was 47, and capital expenditures were 19. I attempted to analyze their annual report to calculate the percentage of capital expenditures allocated to maintenance. I couldn't find it, but as a rule of thumb, you can expect that 70% of the capital expenditures will be allocated to maintenance purposes. This means that we will use 13 in our calculations. The tax provision was 15. We have 13,2 outstanding shares. Hence, the calculation will be as follows: (47 – 13 + 14) / 13,2 x 10 = $36,36 in Ten Cap price.

The final calculation is called the Payback Time price. It is a calculation based on the free cash flow per share. With Build-A-Bear Workshop's Free Cash Flow Per Share at $2,11 and a growth rate of 8%, if you want to recoup your investment in 8 years, the Payback Time price is $24,24.

Conclusion

I believe that Build-A-Bear Workshop is an intriguing company led by a capable management team. The company has built a moat through its experiential retail concept, which fosters personal connection and emotional engagement with the brand. Since the pandemic, Build-A-Bear has consistently achieved a high return on invested capital, a trend that appears likely to continue. Free cash flow has also remained strong, and the company uses much of it to reward shareholders through buybacks and dividends - something it can comfortably do given that it carries no debt. However, competition remains a risk. Build-A-Bear operates in a crowded market with low barriers to entry and faces a wide range of competitors, from global toy brands and big-box retailers to entertainment venues and local plush toy makers. Macroeconomic conditions are another concern, as the company depends on discretionary spending, which tends to decline during periods of economic uncertainty or rising inflation. At the same time, higher costs for labor, materials, and shipping can pressure margins. Relying on foot traffic to physical stores is also a vulnerability. A significant share of revenue still comes from mall and tourist locations, which are susceptible to declining visitor numbers, anchor tenant closures, and evolving consumer habits - many of which are beyond the company’s control. On the positive side, store expansion remains a strong growth driver. Build-A-Bear is growing its footprint through a disciplined strategy focused on high-traffic tourist areas and international markets. Nearly all existing stores are profitable, and new openings are helping to increase brand visibility and revenue. Digital transformation is another important reason to invest. The company is creating a seamless omnichannel experience that improves convenience, personalization, and customer engagement. Initiatives like same-day delivery, enhanced website features, and a data-driven loyalty program are helping Build-A-Bear reach more customers and increase repeat purchases. Product innovation further supports the investment case. Build-A-Bear is broadening its appeal beyond children with culturally relevant launches and collectible items, such as the After Dark collection and Mini Beans. These offerings have generated buzz, driven sales growth, and shown the brand’s ability to attract new customer segments. Overall, there are many things to like about Build-A-Bear. Opening a small position at the Ten Cap price of $36 could be a worthwhile long-term investment.

I hope you enjoyed my analysis! While I can’t post about every company I analyze, you can stay updated on my trades by following me on Twitter. I share real-time updates whenever I buy or sell, so if you’re making your own investment decisions, be sure to follow along!

I hope that you enjoyed my analysis. Unfortunately, I cannot do a post of all the companies I analyze. I am available to copy but if you do your own trades, you can follow me on Twitter instead, as I tweet when I buy or sell anything.

Some of the greatest investors in the world believe in karma, and to receive, you will have to give (Warren Buffett and Mohnish Pabrai are great examples). If you appreciated my analysis and want to get some good karma, I would kindly ask you to donate a bit to 10.000 dogs. They rescue street dogs in Thailand by giving them food, medicine and vet care. If you have a little to spare, please donate here. Even a little will make a huge difference to save these wonderful animals. Thank you.